The Purple Lion Beverage Company expects the following cash flows from its manufacturing plant in Palau over the next six years: Annual Cash Flows Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 $250,000$37,500$180,000$300,000$750,000$725,000 The CFO of the company believes that an appropriate annual interest rate on this investment is 6.5%. What is the present value of this uneven cash flow stream, rounded to the nearest whole dollar

Answers

Answer 1

Answer: $1,694,292

Explanation:

The present value is simply the sum of the discounted value of the various cash flows.

[tex]= \frac{250000}{1 + 0.065} + \frac{37500}{1.065^{2} } + \frac{180000}{1.065^{3}} + \frac{300000}{1.065^{4}} + \frac{750000}{1.065^{5}} + \frac{725000}{1.065^{6}}[/tex]

= $1,694,291.63

= $1,694,292


Related Questions

At the beginning of the year, a company had accounts receivable of $700,000 and an allowance for doubtful accounts with a credit balance of $60,000. During the current year, sales on account were $195,000 and collections on account were $115,000. Also during the current year, the company wrote off $11,000 in uncollectible accounts. At year-end, an analysis of outstanding accounts receivable indicated that the allowance for doubtful accounts should have a $72,000 credit balance so the company records the appropriate year-end adjusting entry. How much did the cash realizable value change during the current year

Answers

Answer:

$77,000

Explanation:

Calculation to determine How much did the cash realizable value change during the current year

First step

Ending accounts receivables = Beginning accounts receivables + Sales on account - collections on account - Write offs

Ending accounts receivables = $700,000 + $195,000 - $95,000 - $11,000

Ending accounts receivables= $789,000

Second step

Ending cash realizable value = Ending accounts receivables - Ending allowance for doubtful accounts

Ending cash realizable value = $789,000 - $72,000

Ending cash realizable value= $717,000

Now let determine the Change in cash realizable value

Change in cash realizable value = Ending cash realizable value - Beginning cash realizable value

Change in cash realizable value= $717,000 - 640,000

Change in cash realizable value= $77,000

Therefore How much did the cash realizable value change during the current year will be $77,000

The fixed costs of the division were $193,000. If the mountain bike division is dropped, 30% of the fixed costs allocated to that division could be eliminated. The impact on operating income for eliminating this business segment would be:

Answers

Answer:

decrease in the operating income of $132,100

Explanation:

The computation of the impact on the operating income should be given below:

Sales $1,050,000

less: variable cost -$860,000

contribution margin $190,000

Less fixed cost (30% of $193,000) -$57,900

Impact on operating income $132,100

So there is a decrease in the operating income of $132,100

Suppose real GDP is forecasted to grow by 1.881.88 %, the velocity of money has been stable, and the Fed announces an inflation target of 2.502.50 %. What is the largest money growth rate the Fed could implement and still achieve its inflation target

Answers

Answer: 4.38%

Explanation:

Use the Quantity Theory of Money to find the growth rat:

MV = PY

ΔMoney supply + ΔVelocity = ΔPrice level + ΔEconomic output or GDP

Velocity is stable so is 0.

ΔMoney supply + 0 = 2.50% + 1.88%

ΔMoney supply = 4.38%

Mr A is unemployed but he decides to move out the labor market to stay at home and enjoy the rest of his life by inheritance. Other things equal, the action will decrease the unemployment rate. True or false? and why

Answers

Answer:

False

Explanation:

In general, the unemployment rate in the United States is obtained by dividing the number of unemployed persons by the number of persons in the labor force (employed or unemployed) and multiplying that figure by 100.

https://www.britannica.com › story

la·bor force

all the members of a particular organization or population who are able to work, viewed collectively.

"a firm with a labor force of one hundred people"

Dictionary

Definitions from Oxford Languages

Geoffrey is looking for a safe investment for $3,000 he received as a bonus. He is looking for an investment that will also help him deal with the effects of inflation. Which of the following options would you recommend that Geoffrey invest in?

a. Series EE bonds.
b. Series I bonds.
c. Commercial paper.
d. Junk bonds.

Answers

Answer:

Hence the correct option is option b. Series I bonds.

Explanation:  

Series I bonds are going to be completing a fixed-rate Plus and adjustable-rate which can be adjusted with the inflation so if he's trying to find investment into a bond he should be choosing with series I Bonds, which can be adjusted with inflation effect.  

The correct option is b) Series I bonds.

Series I bonds will have a fixed interest rate plus an interest on the outstanding that will be adjusted without inflation, thus if he is searching for a bond to participate in, he will have to go with series I bonds, which will then be modified with inflation.

All of the other possibilities are untrue.

Alternative (B) Series I bonds is the correct answer.

Learn more:

https://brainly.com/question/24059761?referrer=searchResults

Your father offers you a choice of $120,000 in 11 years or $48,500 today. Use Appendix B as an approximate answer, but calculate your final answer using the formula and financial calculator methods. a-1. If money is discounted at 11 percent, what is the present value of the $120,000

Answers

Answer:

$38,074

Explanation:

Present value is the sum of discounted cash flows

Present value can be calculated using a financial calculator

Cash flow in year 1 to 10 = 0

Cash flow in year 11 = $120,000

I = 11

PV = 38,074

To determine PV using a financial calculator take the following steps:

1. Input the cash flow values by pressing the CF button. After inputting the value, press enter and the arrow facing a downward direction.

2. after inputting all the cash flows, press the NPV button, input the value for I, press enter and the arrow facing a downward direction.  

3. Press compute  

Given the choice, i would choose $48,500 today.

For a company with significant uncollectible receivables, the direct write-off method is unsuitable because ________. it overstates liabilities on the balance sheet it violates the matching principle it uses estimates for determining the bad debt expenses it is not allowed for tax reasons

Answers

Answer:

. it violates the matching principle

Explanation:

The direct write-off method can be regarded as accounting method whereby uncollectible accounts receivable are been written off as a bad debt.This method can be regarded as one involving the charging of bad debts to expense in a case whereby

individual invoices is been identified in that instance as uncollectible.

Matching principle imcan be regarded as accounting principle which states that expenses that is been incurred during a period needed to be recorded at this same particular period that related revenues are been earned. It is principle that stressed that expenses must be invited by businesses to earn revenues.

It should be noted that For a company with significant uncollectible receivables, the direct write-off method is unsuitable because it violates the matching principle .

Haulsee Inc. builds 800,000 golf carts a year and purchases the electronic motors for these carts for $370 each. Ordering costs are $540, and Haulsee's inventory carrying costs average 14% of the inventory value.

What is the economic order quantity (EOQ) for Haulsee?

Answers

Answer:

4,084

Explanation:

Calculation to determine the economic order quantity (EOQ) for Haulsee

Using this formula

Economic Order Quantity (EOQ) =((2* Annual Requirement * Cost per order)/Carrying cost per unit)^ (1/2)

Let plug in the formula

Economic Order Quantity (EOQ) = ((2*800,000*540)/(370*14%))^(1/2)

Economic Order Quantity (EOQ) = 4,084 units

Therefore the economic order quantity (EOQ) for Haulsee is 4,084 units

briefly state and explain 6 major roles of CEO in an organisation​

Answers

Answer:

A chief executive officer (CEO) is the highest-ranking executive in a company, whose primary responsibilities include making major corporate decisions, managing the overall operations and resources of a company, acting as the main point of communication between the board of directors (the board) and corporate .

Corinne, an escrow agent, is preparing for the Thomas/Trenton closing in four days. Which of these documents will Corinne prepare? Unset starred question She'll prepare a seller net sheet to disclose the seller's net profit on the sale. Working with the lender, she'll prepare the Loan Estimate, which details the costs the buyer and seller will pay at closing. Working with the lender, she'll prepare the settlement statement, which details the costs the buyer and seller will have at closing. Working with the title company attorney, she'll prepare the preliminary title commitment.

Answers

The answer is "In collaboration with both the lender, she will write a settling declaration detailing the price to the buyers and sellers.", and the further calculation can be defined as follows:

A trust agreement is generally an arrangement between both the depositor, its buyer, usually the beneficiary, and us as trustees.The account holder shall, in accordance with the terms, deposit with us as a scroll agent a particular document or sum.In four days Corinne, the escrow agent, prepared for close Thomas / Trenton.In collaboration with both the lender, they would produce the settlement statement detailing that cost to be paid by the buyers and sellers to close those documents.Therefore, the "third option" is the only correct choice.

Learn more:

brainly.com/question/1417752

The WRT Corporation makes collections on sales according to the following schedule:
25% in month of sale
65% in month following sale
5% in second month following sale
5% uncollectible
The following sales have been budgeted:
Sales
April $120,000
May $100,000
June $110,000
Budgeted cash collections in June would be:_____.
a. $27,500.
b. $98,500.
c. $71,000.
d. $115,500.

Answers

Answer:

Total cash collection June= $98,500

Explanation:

Giving the following information:

25% in month of sale

65% in month following sale

5% in second month following sale

5% uncollectible

The following sales have been budgeted:

Sales

April $120,000

May $100,000

June $110,000

Cash collection June:

Cash collection from June= 110,000*0.25= 27,500

Cash collection from May= 100,000*0.65= 65,000

Cash collection from April= 120,000*0.05= 6,000

Total cash collection June= $98,500

Indentify two causes, a part from a increase in income, of an increase in demand for a product

Answers

Answer:

Rise in price of subsitute product.

Fall in price of complementory product.

Increase in number of consumers.

Identify whether each of the following statements best illustrates the concept of consumer surplus, producer surplus, or neither.
Statement Consumer Surplus Producer Surplus Neither
Even though I was willing to pay up to $83 for a watch, I bought a watch for only $75.
I sold a used textbook for $55, even though I was willing to go as low as $47 in order to sell it.
A local store was having a sale on sweaters, so I bought a jersey sweater for my brother.

Answers

Answer:

Consumer surplus

producer surplus

neither

Explanation:

Consumer surplus is the difference between the willingness to pay of a consumer and the price of the good.

Consumer surplus = willingness to pay – price of the good

The willingness to pay for the watch was $83 but the watch was bought for $75. There is a consumer surplus from the purchase

Producer surplus is the difference between the price of a good and the least price the seller is willing to sell the product

Producer surplus = price – least price the seller is willing to accept

The least price the seller was willing to accept for the purchase was $47 but he was paid $55 for the textbook. This is a producer surplus

Big Red Motors, Inc., employs 15 personnel to market its line of luxury automobiles. The average car sells for $75,000, and a 6 percent commission is paid to the salesperson. Big Red Motors is considering a change to the commission arrangement where the company would pay each salesperson a salary of $1,600 per mont plus a commission of 2 percent of the sales made by that salesperson. What is the amount of total monthly car sales at whit Big Red Motors would be indifferent as to which plan to select?

Answers

Answer: $600,000

Explanation:

The commission earned per car in the initial arrangement is:

= 6% * Total cars sales

With the second arrangement the amount spent would be:

= Salary of employees + commission

= (15 * 1,600) + (2% * total car sales)

= 24,000 + (2% * car sales)

Assuming total car sales is x, relevant expression is:

6% * x = 24,000 + (2% * x)

0.06x = 24,000 + 0.02x

0.06x - 0.02x = 24,000

0.04x = 24,000

x = 24,000 / 0.04

x = $600,000

The closer the smoothing constant, ALPHA, is to 0 the greater the reaction to the most recent demand the greater the dampening, or smoothing, effect the more accurate the forecast will be the less accurate the forecast will be

Answers

Answer: the greater the dampening, or smoothing effect

Explanation:

The smoothing constant determines the level at which a forecast is influenced by previous observations. It simply determine the sensitivity of forecasts with regards to the changes in demand.

It should be noted that large values of α will lead to a scenario whereby forecasts will be more responsive to the more recent levels. On the other hand, the smaller values will result in a damping effect. Therefore, the closer the smoothing constant to α, the greater the dampening, or smoothing effect.

MC Qu. 149 Trago Company manufactures... Trago Company manufactures a single product and has a JIT policy that ending inventory must equal 30% of the next month's sales. It estimates that May's ending inventory will consist of 85,500 units. June and July sales are estimated to be 285,000 and 295,000 units, respectively. Trago assigns variable overhead at a rate of $2.30 per unit of production. Fixed overhead equals $405,000 per month. Compute the number of units to be produced and use this amount to compute the total budgeted overhead that would appear on the factory overhead budget for the month of June.

Answers

Answer:

$1067400

Explanation:

The computation of the number of units and factory overhead is given below:

units to be produced in june is  

= ending inventory + sales - beginning inventory

= (30% of 295000) + 285000 - 85500

= 288000 Units

Now  

Overheads budgeted for june

= variable overheads + fixed overheads

= (288000 × 2.3) + 405000

= 662400+405000

= $1067400

Paige Company estimates that unit sales will be 10,700 in quarter 1, 12,400 in quarter 2, 14,600 in quarter 3, and 18,700 in quarter 4. Using a sales price of $83 per unit. Prepare the sales budget by quarters for the year ending December 31, 2017.

Answers

Answer:

From the attached excel file, we have:

Quarter 1 Sales Value = $888,100

Quarter 2 Sales Value = $1,029,200

Quarter 3 Sales Value = $1,211,800

Quarter 4 Sales Value = $1,552,100

Year = $4,681,200

Explanation:

Note: See the attached excel file for the the sales budget by quarters for the year ending December 31, 2017.

From the attached excel file, we have:

Quarter 1 Sales Value = $888,100

Quarter 2 Sales Value = $1,029,200

Quarter 3 Sales Value = $1,211,800

Quarter 4 Sales Value = $1,552,100

Year = $4,681,200

You plan to save $6,500 per year for the next 8 years. After the last deposit, you will keep the money in the account for 6 more years. The account will earn an interest rate of 6.8 percent. How much will there be in the account 14 years from today

Answers

Answer:

$98,254.57

Explanation:

Value after 8 years

Future Value of Annuity = P * ((1 + r)^n - 1 ) / r

Future Value of Annuity = 6500 * ((1 + 6.8%)^8 - 1) / (6.8%)

Future Value of Annuity = 6500 * [(1.69266113113-1) / 0.068]

Future Value of Annuity = 6500 * 10.18619

Future Value of Annuity = $66,210.24

Value after 14 years

FV = PV * (1 + r )^n

FV = 66210.26*(1+ 6.8%)^6

FV = 66210.26 * 1.483978

FV = $98,254.57

So, the amount that will be there in the account 14 years from today is $98,254.57.

Beasley, Inc., reports the following amounts in its December 31, 2021, income statement.
Sales revenue $ 310,000
Income tax expense $ 39,000
Interest expense 12,000
Cost of goods sold 125,000
Salaries expense 36,000
Advertising expense 23,000
Utilities expense 42,000
Prepare a multiple-step income statement.

Answers

Answer:

$33,000

Explanation:

Preparation of a multiple-step income statement.

Beasley, Inc. Multiple-step Income Statement For the Year Ended December 31, 2021

Sales Revenue$310,000

Less Cost of goods sold ($125,000)

Gross Profit $185,000

($310,000-$125,000)

Salaries expense $36,000

Advertising expense $23,000

Utilities expense $42,000

Less Total Operating Expenses ($101,000)

($36,000+$23,000+$42,000)

Operating Income $84,000

($185,000-$101,000)

Less Interest Expense ($12,000)

Income Before Income Taxes $72,000

($84,000-$12,000)

Less Income Tax Expense ($39,000)

Net Income $33,000

($72,000-$39,000)

Therefore multiple-step income statement is $33,000

A permanent flood control dam is expected to have an initial cost of $2.8 million and an annual upkeep cost of $20,000. In addition, minor reconstruction will be required every 5 years at a cost of $200,000. As a result of the dam, flood damage will be reduced by an average of $180,000 per year. Using an interest rate of 6% per year, the conventional B/C ratio will be closest to:

Answers

Answer:

0.81

Explanation:

Present Value of annual Maintenance cost = $20,000 / 6% = $333,333.33

In five year time, $200,000  is required as major maintenance cost. So effective rate for 5 year = [(1 + 6%) ^ 5] - 1 = 1.3382 - 1 = 0.3382 = 33.82%. Present Value of 5 year cost = $200,000 / 33.82% = $200,000 / 0.3382 = $591,366.06

Total Present Value cost = $2,800,000 + $333,333.33 + $591,366.06 = $3,724,699.39.

Annual Cost = $3,724,699.39 * 6% = $223,481.96.

Benefit / Cost = $180,000 / $223,481.96

Benefit / Cost = 0.805434138845032

Benefit / Cost = 0.81

So, conventional  B/C ratio is 0.81.

During 2017, Benson purchased $1,450,000 of raw materials, incurred direct labor costs of $250,000, and incurred manufacturing overhead totaling $160,000. How much raw materials were transferred to production during 2017 for Benson

Answers

Answer:

Raw Materials transferred to production during 2017 $1,466,000

Explanation:

The computation of the raw material transferred to production is given below:

Opening raw material 2016 $80,000

Add : Purchase of Raw material $1,450,000

Less Closing Stock raw material 2017 $64,000

Raw Materials transferred to production during 2017 $1,466,000

Hence, the same should be relevant

Watermelon, Inc. provides the following data: 20X9 20X8 Cash $41,000 $25,000 Accounts Receivable, Net 102,000 62,000 Merchandise Inventory 72,000 50,000 Property, Plant, and Equipment, Net 181,000 120,000 Total Assets $396,000 $257,000 Additional information for the year ending December 31, 20X9: Net Credit Sales $550,000 Cost of Goods Sold 150,000 Interest Expense 25,000 Net Income 181,000 Calculate the rate of return on total assets for 20X9.

Answers

Answer:

the rate of return on total assets is 63.09%

Explanation:

The calculation of the rate of return on total assets is shown below:

Return on total Asset is

= {(Net Income + Interest Expense) ÷ Average Total assets} × 100

= {($181,000 + $25,000) ÷ ($396,000 + $257,000) ÷ 2} × 100

= $206,000 ÷ $326,500 × 100

= 63.09%

Hence, the rate of return on total assets is 63.09%

eBook
Show Me How
Units
1
Cost Flow Methods
The following three identical units of Item LO3V are purchased during April:
Item Beta
Cost
April 2
Purchase
$270
April 15
Purchase
272
April 20
Purchase
Total
$816
Average cost per unit
($816 + 3 units)
Assume that one unit is sold on April 27 for $345. Determine the gross profit for April and ending inventory on April 30 using the (a) first-in, first-out (FIFO); (b)
last-in, first-out (LIFO); and (c) weighted average cost method.
1
1
274
3
$272
Gross Profit
Ending Inventory
a. First-In, first-out (FIFO)
b. Last-in, first-out (LIFO)
c. Weighted average cost

Answers

Answer:

Cost Flow Methods

Gross profit and ending inventory on April 30 using:

                                                          Gross Profit     Ending Inventory

(a) first-in, first-out (FIFO)                     $75                   $546

(b) last-in, first-out (LIFO)                       $71                   $542

(c) weighted average cost method     $73                   $544

Explanation:

a) Data and Calculations:

Item Beta   Cost

April 2  Purchase   $270

April 15  Purchase   272

April 20  Purchase 274

Total                      $816

Average cost per unit = $272  ($816/ 3 units)

Assume that one unit is sold on April 27 for $345

Gross profit and ending inventory on April 30 using:

                                                          Gross Profit            Ending Inventory

(a) first-in, first-out (FIFO)                 $75 ($345 - $270)  $546 ($816 - $270)

(b) last-in, first-out (LIFO)                   $71 ($345 - $274)   $542 ($816 - $274)

(c) weighted average cost method $73 ($345 - $272)  $544 ($816 - $272)

Ending inventory = Cost of goods available for sale Minus Cost of goods sold

Gross profit = Sales Minus Cost of goods sold

The government sector balance is equal to net taxes​ ________ government expenditure on goods and services. If that number is​ ________, a government sector surplus is lent to other​ sectors; if that number is​ ________, borrowing from other sectors must finance a government deficit.

Answers

Answer:

less

positive

negative

Explanation:

The government sector balance is income from taxes less government spending

Government sector deficit occurs when government spending exceeds income of the government.

When deficit increases, debt increases. This is because a deficit would need to be funded by additional borrowing

When there is a surplus, government spending is less than the income of the government. Government is able to lend to other sectors

Frozen Gold is a fast-growing chain of ice cream shops. It has acquired an edge over its competitors through its ability to provide a wide array of unique flavors and a hip atmosphere in stores. This advantage of Frozen Gold best exemplifies a:_________.
A. markup.
B. resource flow.
C. capital gain.
D. core competency.

Answers

B.

Customers will have a variety of flavors to choose from

This advantage of Frozen Gold best exemplifies a core competency. Thus the correct option is D.

What is a core competency?

Core competencies refer to unique abilities, skills, or characteristics which an organization carries in order to differentiate their goods from the competition and achieve a market advantage with the help of this.

This core competency can be anything like the process of manufacturing, promotion, advertising, product design, product features and so on which helps to identify the product.

In the given case, the core competency of ice cream shop is that they provide a wide array of flavors which is unique in nature as well as the atmosphere in their stores is also attractive which reflects their services to the customers.


Therefore,  option D is appropriate.

Learn more about core competency, here:

https://brainly.com/question/14438508

#SPJ2

MC Qu. 101 The following information... The following information describes a company's usage of direct labor in a recent period. The direct labor rate variance is: Actual hours used 46,000 Actual rate per hour $ 16 Standard rate per hour $ 15 Standard hours for units produced 48,000

Answers

Answer:

$46,000 Unfavorable

Explanation:

Calculation to determine what The direct labor rate variance is:

Using this formula

Direct labor rate variance = Actual hours * ( Actual Rate - Standard Rate)

Let plug in the formula

Direct labor rate variance=46000*($16- $15)

Direct labor rate variance=46,000*$1

Direct labor rate variance=$46,000 Unfavorable

Therefore The direct labor rate variance is: $46,000 Unfavorable

In 2008, as a financial crisis began to unfold in the US, the FDIC raised the limit on insured losses to bank depositors from $100K to $250K per account. How would this help stabilize the financial system?

Answers

Answer:

.

Explanation:

.

In 2008, as a financial crisis began to unfold in the US, the FDIC raised the limit on insured losses to bank depositors from $100K to $250K per account The FDIC was able to guarantee bank debt in 2008 and offer an unlimited deposit insurance guarantee for specific types of transaction accounts by relying on the clause that permitted a systemic risk exception. These two moves preserved financial institutions' access to funding.

Why was the FDIC successful in 1993?

In the end, Congress was compelled to pass deposit insurance legislation by the weight of public opinion. President Roosevelt signed the Banking Act of 1933, which established the FDIC, on June 16, 1933. The FDIC has been successful in preserving public trust in the banking system by practically every metric.

In total, 25 banks failed in 2008, while 140 did so in 2009, resulting in a negative fund balance. The liquid assets of the fund, which the FDIC required to quickly close failing banks and protect insured depositors, started to be depleted as a result of mounting failures.

Learn more about FDIC here:

https://brainly.com/question/13532487

#SPJ2

Internet là một thị trường hiệu quả hay không hiệu quả về giá?

Answers

Answer:

net là một thị trường hiệu quả hay không hiệu quả

Explanation:

Dickinson Company has $11,880,000 million in assets. Currently half of these assets are financed with long-term debt at 9.4 percent and half with common stock having a par value of $8. Ms. Smith, Vice-President of Finance, wishes to analyze two refinancing plans, one with more debt (D) and one with more equity (E). The company earns a return on assets before interest and taxes of 9.4 percent. The tax rate is 40 percent. Tax loss carryover provisions apply, so negative tax amounts are permissable.
Under Plan D, a $2,970,000 million long-term bond would be sold at an interest rate of 11.4 percent and 371,250 shares of stock would be purchased in the market at $8 per share and retired.
Under Plan E, 371,250 shares of stock would be sold at $8 per share and the $2,970,000 in proceedswould be used to reduce long-term debt.
a. How would each of these plans affect earnings per share? Consider the current plan and the two new plans. (Round your answers to 2 decimal places.)
Current Plan Plan D Plan E
Earnings per share $ $ $
b-1. Compute the earnings per share if return on assets fell to 4.70 percent. (Leave no cells blank - be certain to enter "0" wherever required. Negative amounts should be indicated by a minus sign. Round your answers to 2 decimal places.)
Current Plan Plan D Plan E
Earnings per share $ $ $
b-2. Which plan would be most favorable if return on assets fell to 4.70 percent? Consider the current plan and the two new plans.
Current Plan
Plan E
Plan D
b-3. Compute the earnings per share if return on assets increased to 14.4 percent. (Round your answers to 2 decimal places.)
Current Plan Plan D Plan E
Earnings per share $ $ $
b-4. Which plan would be most favorable if return on assets increased to 14.4 percent? Consider the current plan and the two new plans.
Current Plan
Plan E
Plan D
c-1. If the market price for common stock rose to $12 before the restructuring, compute the earnings per share. Continue to assume that $2,970,000 million in debt will be used to retire stock in Plan D and $2,970,000 million of new equity will be sold to retire debt in Plan E. Also assume that return on assets is 9.4 percent. (Round your answers to 2 decimal places.)
Current Plan Plan D Plan E
Earnings per share $ $ $
c-2. If the market price for common stock rose to $12 before the restructuring, which plan would then be most attractive?
Current Plan
Plan D
Plan E

Answers

Answer:

Dickinson Company

a) Effect of each plan on earnings per share:

                                 Current Plan      Plan D          Plan E

Earnings per share        $0.45            $0.36           $0.45

b-1) Earnings per share  $0                $0                 $0.14

b-2. Plan E would be most favorable if return on assets fell to 4.70%.

b-3 Earnings per share      $0.93            $0.70           $0.76

b-4 Current Plan would be most favorable if return on assets increased to 14.4%.

c-1 Earnings per share      $0.45            $0.36           $0.45

c-2 If the market price for common stock rose to $12 before the restructuring, Plan E would then be most attractive to the company as it would get additional paid-in capital of $1,485,000 ($4 * 371,250).

Explanation:

a) Data and Calculations:

Return on assets before interest and taxes = 9.4%

Tax rate = 40%

                                 Current Plan          Plan D            Plan E

Assets                       $11,880,000   $11,880,000   $11,800,000

Long-term debt          5,940,000      5,940,000     2,970,000

New debt                                           2,970,000

Total debt                                          8,910,000

Common stock          5,940,000     5,940,000      8,910,000

Less repurchased shares               (2,970,000)

New common stock                        2,970,000

Interest rate of old debt   9.4%            9.4%               9.4%

Interest rate for new debt                   11.4%

Stock par value              $8                 $8                 $8

Return on assets before

interest and taxes     $1,116,720    $1,116,720       $1,116,720

Interest expense          558,360       896,940          298,180

Return before taxes  $558,360      $219,780       $837,540

Tax rate = 40%             223,344          87,912          335,016

Return after taxes      $335,016      $131,868       $502,524

Shares outstanding    742,500       371,250         1,113,750

Earnings per share      $0.45            $0.36           $0.45

Return on assets falling to 4.70%

Return on assets before

interest and taxes     $558,360     $558,360      $558,360

Interest expense          558,360       896,940         298,180

Return before taxes     $0             -$338,580       $260,180

Tax rate = 40%                0                   0                   104,072

Return after taxes       $0                $0                   $156,108

Shares outstanding     742,500       371,250         1,113,750

Earnings per share          $0                $0                 $0.14

Return on assets increasing to 14.4%:

Return on assets before

interest and taxes    $1,710,720    $1,710,720      $1,710,720

Interest expense          558,360       896,940          298,180

Return before taxes $1,152,360      $431,380     $1,412,540

Tax rate = 40%             460,944        172,552         565,016

Return after taxes       $691,416    $258,828       $847,524

Shares outstanding     742,500       371,250         1,113,750

Earnings per share      $0.93            $0.70           $0.76

Market price for common stock rose to $12 before restructuring:

Return on assets before

interest and taxes     $1,116,720    $1,116,720       $1,116,720

Interest expense          558,360       896,940          298,180

Return before taxes  $558,360      $219,780       $837,540

Tax rate = 40%             223,344          87,912           335,016

Return after taxes      $335,016      $131,868       $502,524

Shares outstanding     742,500       371,250         1,113,750

Earnings per share       $0.45            $0.36           $0.45

A retail store had sales of $44,900 in April and $55,000 in May. The store employs eight full-time workers who work a 40-hour week. In April the store also had eight part-time workers at 12 hours per week, and in May the store had eleven part-timers at 17 hours per week (assume four weeks in each month). Using sales dollars as the measure of output, what is the percentage change in productivity (dollars output per labor hour) from April to May

Answers

Answer:

0.52%

Explanation:

Productivity in April = $44,900 / (((8*40) + (8*12)) * 4)

Productivity in April = $44,900 / ((320 + 96) * 4)

Productivity in April = $44,900 / (416 * 4)

Productivity in April = $44,900 / 1664 hours

Productivity in April = $26.98 per hour

Productivity in May = $55,000 / (((8*40) + (11*17)) * 4)

Productivity in May = $55,000 / ((320 + 187) * 4)

Productivity in May = $55,000 / (507 * 4)

Productivity in May = $55,000 / 2028 hours

Productivity in May = $27.12 per hour

% increase in productivity per hour = ($27.12 - $26.98) / $26.98

% increase in productivity per hour = $0.14 / $26.98

% increase in productivity per hour = 0.0052

% increase in productivity per hour = 0.52%

Other Questions
Hey community I thank you guys fir your help What word related to the Greek or Latin root/affix, is defined below?"pro"- To put off doing somethinguntil a later time virreinato que se establecio al sur de lo que es hoy estados unidos From a population of red, brown, orange, yellow, and green butterflies, only the red and green ones survive since they can blend into their environment and reduce predation. Which evolutionary mechanism is involved? Consider the graphed function. 100POINTS!!!!What are the domain and the range of this function? Lm tha no hiu bn thn mnh hn . Who has the authority to sign an medicare Enrollment Application? Hello, i need help with something i was hoping someone can help me. I just started school today and they gave me some homework and i need help i am in 8th grade and i and taking united states world history.i need a paragraphs on world war 1 and world war 2 Can you please help me determjne the density of liquid whose relative density is 1.25 given that the density is 1000kgm-3 Which organism exhibits behavioral adaptation? Determine what type of transformation is represented. A. translation B. reflection C. none of these D. rotation Bramble Corporation is a small wholesaler of gourmet food products. Data regarding the store's operations follow:Sales are budgeted at $260,000 for November, $240,000 for December, and $230,000 for January.Collections are expected to be 55% in the month of sale and 45% in the month following the sale.The cost of goods sold is 80% of sales.The company would like to maintain ending merchandise inventories equal to 70% of the next month's cost of goods sold. Payment for merchandise is made in the month following the purchase.Other monthly expenses to be paid in cash are $23,200.Monthly depreciation is $14,200.Ignore taxes.Balance SheetOctober 31Assets Cash$22,000Accounts receivable 72,000Merchandise inventory 145,600Property, plant and equipment, net of $574,000 accumulated depreciation 1,096,000Total assets$1,335,600Liabilities and Stockholders' Equity Accounts payable$256,000Common stock 822,000Retained earnings 257,600Total liabilities and stockholders' equity$1,335,600The difference between cash receipts and cash disbursements for December would be: Water is super soluble and this solubility is incredibly helpful for life. Tell me how this solubility helps maintain different processes when it comes to life. A force of 5N accelerates a mass by 2 m/s. What will be the acceleration if the force and mass were increased to twice their original value? 4. Partnership programs between schools and the ownersof local automotive service shops that allow students toearn school credit and a wage by working in commercialrepair shops are called Read the itinerary for a short trip to Louisiana and answer the questions in English.VENEZ EN LOUISIANE!SUGGESTIONS POUR UN COURT SJOURJOUR 1: Voyage en avion; arrive La Nouvelle-Orlans.JOUR 2: Faites un tour du Vieux Carr pied. Visitez le muse, le Presbytre, pour dcouvrir lhistoire de la ville. Dgustez des spcialits croles chez Antoine, le restaurant le plus vieux de la ville.JOUR 3: Partez tt en car pour la route des plantations. Dcouvrez des styles darchitecture diffrents: le style classique du sud amricain Oak Alley et le style crole Laura, par exemple. Passez la nuit la plantation Nottoway.JOUR 4: Allez Lafayette. En route, faites une balade en bateau sur le bassin Atchafalaya. Passez la nuit chez un habitant cadien. Dnez chez Prjean pour dcouvrir le jambalaya, le gombo et ltouffe. Allez danser au son de la musique cadienne chez Randols.JOUR 5: Allez au muse du parc national Jean Lafitte pour voir le film sur le Grand Drangement. Visitez le muse Vermillionville. Retournez La Nouvelle-Orlans.JOUR 6: Retour en France.1. What are the four different types of transportation mentioned?Enter Text2. What are two of the three cultures tourists will learn about?Enter Text3. What can one discover at the Presbytre?Enter Text4. What is one type of architecture seen in the plantations?Enter Text5. What are two Cajun specialties?Enter Text How long do spent fuel rods remain dangerously radioactive?AnswersA.The rods are no longer radioactive because the radioisotopes are used up.B.Spent fuel rods remain radioactive for several years after the fuel is exhausted.C.It takes tens of thousands of years for the radioisotopes in the rods to decay to safe levels.D.It is impossible to determine how long it will take for the radioisotopes to decay because they last too long. Who is an at-risk driver? A driver who is following all rules properlyA driver who adapts to the driving situation A driver who is aggressive in traffic A driver who reacts appropriately to the driving situation Which one is the first and oldest painting of Nepal?