Answer:
a ) C = 81 and D = 4
b ) E = 625 and F = 4
c ) G = 1000 and H = 4
Step-by-step explanation:
Show how you derived your pro forma income statement calculations and final pro forma cash flow analysis. Thus, all of your calculations should cascade to eventually solving for a final solution, which is your net present value (NPV) and Internal Rate of Return (IRR) results. Once you have the pro forma model created, please briefly describe your results and how various changes in unit volume, price, and costs can change your valuation results. This analysis includes the 20% increase and decrease in sales volumes.
Barton PC is a small-cap computer company located in Wilson NC. The company operations officer, Nancy Simpson, is also part owner in the company. Nancy started the company in the mid-90’s as a producer of small laptop computers. Over the years, laptop computer usage has slowly declined as consumers have moved to more mobile-centric devices. To capture this growing trend, Barton PC created the Barton-1 smartphone. The phone comes in just one model and has generated excellent sales. As with all modern electronics however, technology changes rapidly and the company is concerned sales will fall as new and existing competitors enter the market.
To ensure continued robust sales, Barton PC has spent $750,000 to develop a new prototype smartphone with new and enhanced features. To more fully understand the expected sales of the phone, a marketing study for $200,000 was also conducted
Nancy estimates the new phone’s variable manufacturing cost will be $205 per unit. Fixed costs for the project are estimated to run $5.1 million per year. The estimated 5-year sales volumes for the new phone are as follows: 64,000, 106,000, 87,000, 78,000 and 54,000 per year. Based on market research, Nancy feels the phone can be sold for $485 per phone. However, Nancy also finds there will be considerable upstart costs to start production. New equipment will be purchased for $34.5 million and will be depreciated on a seven-year MACRS schedule. It is believed the market value of the equipment in 5 years will be fully depreciated.
Net working capital for the phone will be 20% of sales and will occur with timing of the cash flows each year. In this case there are no startup costs for networking capital. Changes in net working capital will thus start when sales occur in year 1. The company has a 35% corporate tax rate and a required return on capital of 12%.
To ensure the phone creates value for the company, Nancy has requested a valuation analysis for the project. Specifically, she would like to see the net present value (NPV) and internal rate of return (IRR) for the phone over the 5-year expected sales. She would also like to see how these metrics change with various unit sales scenarios or 20% less and 20% more in unit volume sales.
Answer:How is pro forma income statement calculated?
Image result for Show how you derived your pro forma income statement calculations and final pro forma cash flow analysis. This, all of your calculations should cascade to eventually solving for a final solution, which is your net present value (NPV) and Internal Rate of Return (IRR) results.
How to Create A Pro Forma Income Statement
Sales (or Revenue) - Cost of Goods Sold = Gross Income (or Gross Earnings)
Gross Income (or Gross Sales/Earnings) - Operating Expenses = Operating Income.
Operating Income - Depreciation = EBIT.
EBIT - Interest Expense = EBT.
EBT – Taxes = Net Income (Net Earnings, EAT, Profits)
Step-by-step explanation:
· Check Your Understandin
What is the absolute value of -10?
What is the absolute value of -10?
Answer:
10
Step-by-step explanation:
the absolute value of a number is the distance from 0
the answer will ALWAYS be positive ;)
Find the surface area S of the following cylinder. Enter the exact answer using π
let's notice that that cylinder has a height of 16 whilst a radius of 8, thus
[tex]\textit{surface area of a cylinder}\\ SA = 2\pi r(h+r)\qquad \begin{cases} h= \stackrel{height}{16}\\ r = \stackrel{radius}{8} \end{cases}\implies SA = 2\pi (8)(16+8) \\\\\\ SA = 16\pi (24)\implies \boxed{SA = 384\pi }[/tex]
What is 4/7 as a decimal rounded to 3 decimal places?
Answer:
0.571
You're Welcome
Solve the system of equations. If the system has no solution, say that it is inconsistent. Graph the lines of the system.
x + y = 7
x - y = 5
Select the correct choice below and, if necessary, fill in any answer boxes within your choice.
A. The solution is x= 6 and y = 1. (Type integers or simplified fractions.)
** i know that x=6 and Y=1. I don’t know how to graph it. It gives me a hint that the lines need to be in slope intercept form but again, I dont know how to graph! **
So the easiest way would be to change them into slope intercept form
x + y = 7
y = - x + 7
x - y = 5
y = x - 5
The coefficient of x is the slope, since none of them have a coefficient, their slopes are 1. The first line has negative x which means the slope is negative one, which you can draw from top left to bottom right and a positive slope is drawn from top right to bottom left.
The number after x is the y-intercept which is where the line intercepts the y-axis.
To draw, put a dot on the y-intercept and with a slope of one, go up and right one, or the opposite which is go down one and left one and put another dot and draw a line between the two dots. With a slope of negative one, go up one and go left one, or the opposite which is go down one and right one and draw a line between the two dots.
3044 in a base 5 to a base 10
F(x)=x^2. What is g(x)?
Answer:
C
Step-by-step explanation:
X vertex = (0, - 3)
ax² + bx + c = y
0.x² + b.0 + c = - 3
c = - 3
Then:
The graphic of g(x) is the a one is negative, because the curve is below.
Then:
g(x) = - x² - 3
I hope I've helped you.
I hope you understand my English ^^
Write 0.00000711 in scientific notation.
Answer:
7.11 x 10^-6
Step-by-step explanation:
Solve for x. x/5 = 20
Answer:
100
Step-by-step explanation:
x / 5 = 20
Cross multiply,
x = 20 * 5
x = 100
Answer:
X = 100
Step-by-step explanation:
x/5 = 20
You do the same thing on the top as the bottom to cancel out and leave x by itself
5x/5 =20
whatever you do for one side you do for the other side
5x/5 = 20*5
the 5 cancel out leaving x by itself
so x = then 20 times 5 = 100
so x =100
Hope this helps. Please mark brainlist
PLS HELP DESPERATE *85 POINTS*
Answer:
The length of the diagonal is 8.3
Step-by-step explanation:
The formula for finding the length of the diagonal in rectangular prism is:
d = √[tex](l^{2} + w^{2} + h^{2})[/tex]
"l" represents the length which is 7
"w" represents the width which is 4
"h" represents the width which is 2
Substitute the values to the formula.
d = √([tex]7^{2} ) + (4^{2} ) + (2^{2} )[/tex]
d = √49 + 16 + 4
d = √65 + 4
d = √69
Find the square root of 69 using calculator.
d = 8.30662386292
The direction said round the answer to the nearest tenth. So the answer must be 8.3
Which of the following is a solution of y - x < -3?
(6, 2)
(2, 6)
(2, -1)
Answer:
2,-1
Step-by-step explanation:
A sweater normally costs
$50 dollars. If someone
purchases it for $30, what
percent of the total cost
was taken off of the regular
price?
Answer:
I think 40%
Step-by-step explanation:
Answer:
I think 20%. If we subtract we will get that was taken
PLEASE HELP! Economics
Answer:
Are Included in calculating the parity of purchasing power .Hope helpsTo prove that ΔDEF ≅ ΔDGF by SSS, what additional information is needed?
1. ∠DEF ≅ ∠DGF
2. ∠DFE ≅ ∠DFG
3. DE ≅ DG
4. DG ≅ GF
The additional information needed to prove that ΔDEF ≅ ΔDGF by the SSS Congruence Theorem is: 3. DE ≅ DG
Recall:
If two triangles have three pairs of congruent sides, the two triangles can be proven to be congruent triangles based on the SSS Congruence Theorem.In the figure given, ΔDEF and ΔDGF is shown to have the following two pairs of congruent sides:
EF ≅ GF
DF ≅ DF (both triangles share a common side)
We need an additional information that shows that the third sides of both triangles (DE and DG) are congruent to each other.
Therefore, the additional information needed to prove that ΔDEF ≅ ΔDGF by the SSS Congruence Theorem is: 3. DE ≅ DG
Learn more about SSS Congruence Theorem on:
https://brainly.com/question/4280133
Answer:
C. DE ≅ DG
Step-by-step explanation:
Have a good day!
solve the following quadratic equation by factorisation method 3 x square - 2 root 6 × + 2 =0
If the circumference is 24π what is the diameter?
ඞ copy and paste this if u want it <3
Answer:
144pi
Step-by-step explanation:
i looked it up..
Answer:
12π
Step-by-step explanation:ඞ copy and paste this if u want it <3
Solve the inequality 2x+3 < 7
Answer:
x < 2
Step-by-step explanation:
2x + 3 < 7
2x < 4
x < 2
Answer:
x<2
Step-by-step explanation:
2x<7−3
2x<4
x<4/2
x<2
HELP PLS ASAP I WILL AWARD BRAINLIEST!!!
Answer:
32
Step-by-step explanation:
the cofactor of 24 is then subtracted by the diameter of pi and then sent to the power of 2 after that divide by 2 and multiply by 6
answer quick for brainiest
Answer:
a=120, b=75, c=60, d=105
A garden has width √6 and length 3√6. What is the perimeter of the garden in simplest radical form?
Answer:
[tex]8\sqrt{6}[/tex] units
Step-by-step explanation:
Assuming the garden is in a rectangular shape:
The perimeter of a shape is the sum of all the sides, so in the case of a rectangle, this is
P=l+l+w+w=2(l)+2(w)=2(l+w)
where l is the length and w is the width. Here, you are given the length and width, so plug them in.
[tex]P=2(l+w)=2(3\sqrt{6}+\sqrt{6})=2(4\sqrt{6})=8\sqrt{6}[/tex]
Your answer is [tex]8\sqrt{6}[/tex] units.
I hope this was helpful!
Rewrite the equation y=|x+3|-1 as two linear functions f and g with restricted domains
You can write it as:
f(x) = - x - 4
{x | x ≤ -3, x ∈ R}
f(x) = x + 2
{x | x ≥ -3, x ∈ R}
From the window of an airplane, you can see a farmhouse directly below. If the plane is traveling at an altitude of 9 kilometers, how far from the farmhouse will the airplane be after it has traveled 12 kilometers at the same altitude?
Answer:
Step-by-step explanation:
In the image below.
I hope I've helped you.
Xavier is going to use a computer at an internet cafe. The cafe charges an initial fee to use the computer and then an additional price per minute of usage. Let C represent the total cost of using a computer for t minutes at the internet cafe. A graph of C is shown below. Write an equation for C then state the slope of the graph and determine its interpretation in the context of the problem.
C = ???
The slope of the function is ? which represents:
A: The total charge of using a computer
B: The number of minutes the computer was used
C: The additional charge per minute
D: The initial charge to use a computer
Answer:
C = 1/5t +6
slope: 1/5, (C) The additional charge per minute
Step-by-step explanation:
Before we can write the function, we need to know the slope of the line. Marked points are separated by 5 units horizontally (run=5) and 1 unit vertically (rise=1). The slope is ...
m = rise/run = 1/5
The initial charge is the C-intercept: 6. The function can be written in slope-intercept form as ...
C = 1/5t +6
__
As we saw above, the slope of the function is 1/5, which represents ...
the additional charge per minute
I NEED THE ANSWER ASAP
Find the solution to the following system by substitution.
2x + y = 20
y = 2x
A. (10,0)
B. (0,20)
C. (5, 10)
D. (10, 20)
Chris hates math. It takes Chris 8 minutes to complete a word problem, and 5 minutes to answer a graphing question. Every night, Chris has 2 hours to spend on math homework. a. Write an equation with the number of word problems x (for eXhausting) and the number of graphing questions y (for yuck, or whyyyy) to represent how many problems of each type Chris can complete in one night.
Determine the domain and range of the given function.
The domain is
ny
The range is
2.
X
2.
4
2
N
Intro
Done
here is your answer refer to the attachment
Using function concepts, it is found that:
The domain of the function is all real numbers.The range of the function is all real numbers greater than or equal to -2.The domain of a function is the set that contains all possible input values. In a graph, it is the values assumed by the x-axis.
In this graph, x assumes all values from negative infinity to positive infinity, thus the domain is all real numbers.The range of a function is the set that contains all possible input values. In a graph, it is the values assumed by the y-axis.
In this graph, y assumes values from -2 to positive infinity, thus the range is all real numbers greater than or equal to -2.A similar problem is given at https://brainly.com/question/2145599
anyone can u please help me.
Answer: i cant see the pic i would help but i cant see picture
Step-by-step explanation:
52 square inch is the surface area of the given card box.
What is the Surface area?The area or region that an object’s surface occupies is known as its surface area. Volume, on the other hand, refers to how much room an object has. There are numerous shapes and dimensions in geometry, including spheres, cubes, cuboids, cones, cylinders, etc. Each form has its own volume and surface area.
Given a card box of size 8 by 10 inches. the surface area of the card box can be calculated by dividing the card box into three parts, such that:
one piece with a dimension of 4 by 10 and another piece with a dimension of 2 by 3 inches.
Area of card of 4 by 10-inch dimension = 4*10 = 40
Area of card of 2 by 3 dimension = 2 *3 = 6
Thus,
The total area of the card box = Area of bigger card +2*area of smaller card
The total area of the card box = 40 + 2*6 = 52 inches square
Learn more about the Surface area here:
https://brainly.com/question/29298005
#SPJ3
Simply (x-4) (x^2 + 3x - 1)
Answer:
The answer is x³ - x² - 13x + 4.
Step-by-step explanation:
I have this was helpful <3
Answer:
[tex]x^3-x^2-13x+4[/tex]
Step-by-step explanation:
Distribute
[tex](x-4)(x^2+3x-1)[/tex]
[tex]x(x^2+3x-1)-4(x^2+3x-1)[/tex]
Distribute
[tex]x(x^2+3x-1)-4(x^2+3x-1)[/tex]
[tex]x^3+3x^2-x-4(x^2+3x-1)[/tex]
Distribute
[tex]x^3+3x^2-x-4(x^2+3x-1)[/tex]
[tex]x^3+3x^2-x-4x^2-12x+4[/tex]
Combine like term
[tex]x^3+3x^2-x-4^2-12x+4[/tex]
[tex]x^3-1x^2-x-12x+4[/tex]
Combine like term
[tex]x^3-x^2-x-12x+4[/tex]
[tex]x^3-x^2-13x+4[/tex]
Solution
[tex]x^3-x^2-13x+4[/tex]
i have a question here.
Answer:
3 ways
Step-by-step explanation:
n = 3; r = 2
[tex]nC_{r}=\dfrac{n!}{r!(n-r)!}\\\\3C_{2}=\dfrac{3!}{2!1!}=\dfrac{3*2*1}{2*1}=3[/tex]
What is the value of this expression -3/4+(1/10 divided by 2/5)?
Step-by-step explanation:
1/10÷2/5=0.25
-3/4=-0.75
-0.75+0.25=-1