3. You are considering investing in a startup company called Minions Technologies. After careful analysis, you determine that Minions will be able to generate $100,000 in cash flow at the end of each year for the first 5 years. Then, Minions will generate cash flow of $400,000 at the end of the 6th year, after which it will grow at 11% per year forever. Using a discount rate of 18%, what is the amount you would be willing to invest

Answers

Answer 1

Answer:

$2,810,467

Explanation:

we need to determine the enterprise value of Minions Technologies

first, the terminal value at year 5 = $400,000 / (18% - 11%) = $5,714,286

then we must find the present value of all future cash flows, including the terminal value

PV of 5 five cash flows = $100,000 x 3.127 (PV annuity factor, 18%, 5 periods) = $312,700

PV of terminal value = $5,714,286 / 1.18⁵ = $2,497,767

total enterprise value = $2,810,467


Related Questions

Other Questions
Katie's business is going so well she wants to expand and add a shirt. She makes an isosceles triangle logo like the one below.What is the angle of B Which of the following contains a polyatomic ion?sodium iodidecarbon monoxideIron II oxideammonium chloride Read the passage from chapter 17 of The Prince.Cesare Borgia was considered cruel; notwithstanding, his cruelty reconciled the Romagna, unified it, and restored it to peace and loyalty. And if this be rightly considered, he will be seen to have been much more merciful than the Florentine people, who, to avoid a reputation for cruelty, permitted Pistoia to be destroyed.How does the passage support Machiavelli's claim that a ruler must sometimes be cruel?with an appeal to emotionswith a historical examplewith anecdotal evidencewith empirical evidence Seven people are going to share an 84-ounce bottle of soda. How many ounces will each person get to drink? Choose the correct equation and answer for this situation. I THINK THIS IS ABOUT RASIOS SO PLS HELP Which of the following best describes the interaction between the nervous system and the immune system?A) The nervous system circulates oxygen gathered by the immune systemB) The nervous system directs cells manufactured by the immune system.C) The nervous system dumps waste accumulated by the immune system.D) The nervous system digests nutrients created by the immune system. ________ was the leader of an alliance of city states opposed to Athens. What is the value of x?A. 6B. 5c. 4D.3 Which statement about Niels Bohr's atomic model is true?O Higher orbits have lower energies.O Each orbit has a specific energy level.O Electrons can exist in any energy level.O Orbits close to the nucleus have no energy. Let sin(2x)-sin(x)=0, where 0 x < 2pi. What are the possible solutions for x? help for brainlest what can be use ti Two pencils and one pen cost $0.80, and one pencil and two pens cost $1.15. How many cents would three pencils cost giving brainlist help due by 11pm On a coordinate plane, the coordinates of vertices R and T for a polygon are R(7, 3) and T(3, 3). What is the length of Side RT of the polygon? 4 units 6 units 10 units 16 units Which sentence has an inappropriate shift in person?The kids are going to the library, where you can use the new 3D printer.When people visit a foreign country, they should try to speak the language.My dad likes going to buffets, where he can eat a lot of food.He enjoys reading books that make him imagine new worlds. How could a loyalist respond to the Patriots' arguments against British taxation? How can the taxes Britain collects HELP the colonists? What is 83% as a decimal SHOW WORK IF U CAN HELP ASAP!! Analyze the map below and answer the question that follows.A satellite map of the Middle East. A country next to Iran and Turkmenistan is highlighted. A black star marks the capital Kabul.Image courtesy of NASA and the CIA World FactbookThe map above shows the countries of the Middle East. The country of Afghanistan is highlighted; what is its capital?A.BaghdadB.IstanbulC.KabulD.RiyadhPlease select the best answer from the choices providedABCD Which of the following statements is true?OA. Chemical reactions can either absorb thermal energy or release thermal energy.Chemical reactions can only absorb thermal energy.OC.Chemical reactions can neither absorb thermal energy nor release thermal energy.OD.Chemical reactions can only release thermal energy. On January 1, 2012, Sunland Company purchased for $690000, equipment having a useful life of ten years and an estimated salvage value of $40200. Sunland has recorded monthly depreciation of the equipment on the straight-line method. On December 31, 2020, the equipment was sold for $160000. As a result of this sale, Sunland should recognize a gain of Expanding an EmpireWarm-UpWhy might a country want to increase its power or expand its territory? Check all that apply.to bolster its defensesto restrict its military expensesto limit trade with other nationsto acquire new territory and resourcesto gain access to new economic marketsto spread its values to other parts of the world